Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 8233 Pitchfork Dr, Fort Worth, TX, 76179 priced at $341,990 converts $3,178/mo rent into $746/mo cash flow after a $1,674/mo obligation. Total monthly income equals $3,178/mo, and annual cash flow totals $8,951/yr on $113,370 invested. Return on cash invested prints 27.8% in year one, and rental yield reads 11.15% against a $341,990 entry. Equity gained on principal adds $2,207/yr, while 5% annual appreciation compiles into $94,486 by year five. Five-year ROI reaches 146.38% and total cumulative return in cash sums $165,955. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,178/mo property income covering a $1,674/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $341,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
