Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosharon at 8210 Radial Ct, Rosharon, TX, 77583 offers $1,940/mo rent that, after a $1,395/mo payment. Total monthly income is $1,940/mo. Return on cash invested measures 18.23% in year one, and rental yield stands at 8.17% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 95.25% and total cumulative return in cash reaches $89,994. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,940/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,039 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for sale | $285,000 |
| 2025-02-07 | Listing removed | $2,400 |
| 2025-02-06 | Price change | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | N/A | N/A | $263,912 | -6.83% |
| 2023-02-14 | $4328.44 | 15.01% | $283,256 | 26.88% |
| 2022-02-14 | $3763.38 | 16.08% | $223,240 | 21.39% |
Listed by: David Garcia • Mainstay Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #93845363
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
