Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Plano at 821 Heart Reef Rd, Plano, TX, 75075 listed at $579,000 pairs $3,240/mo rent with a $2,834/mo payment. Total monthly income runs $3,240/mo. Return on cash invested measures 12.67% in year one, and rental yield registers 6.72% at a $579,000 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,967 by year five. Five-year ROI tracks 65.91% and total cumulative return in cash totals $125,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $2,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
2,247 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood data shown for ZIP Code: 75075, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,547 (100%) |
| Owner Occupied HU | 9,347 (56.5%) |
| Renter Occupied HU | 6,459 (39.0%) |
| Vacant Housing Units | 741 ( 4.5%) |
| Median Home Value | $454,891 |
| Average Home Value | $508,822 |
Residential
16,362
Single Family
11,425
Multi-Family
4,937
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Listed for sale | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | N/A | N/A | $101,400 | 25.81% |
| 2023-10-18 | $1391.17 | N/A | $80,600 | N/A |
Listed by: Jagjit Singh • Jagjit Singh
Mls Name: NTREIS
Mls ID: #20725098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
