Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 8202 Lockridge Terrace Ln, Cypress, TX, 77433 uses $107,738 cash to close to unlock $6,346/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $2,935/mo, and a $1,591/mo payment keeps the spread at $529/mo. Purchase price stands at $325,000, and rental yield measures 10.84% with $2,935/mo rent. Return on cash invested shows 25.8% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 136.02% and total cumulative return in cash records $146,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,935/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2018
6,695 sqft lot
$N/A/sqft
$1,137 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $325,000 |
| 2018-10-01 | Listing removed | $219,990 |
| 2018-08-24 | Pending sale | $219,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $144.45 | -7.27% | $310,109 | -0.97% |
| 2023-05-29 | $155.78 | -17.87% | $313,147 | 4.97% |
| 2022-05-29 | $189.68 | N/A | $298,318 | 24.45% |
Listed by: Louis Coale • Red Ink Realty
Mls Name: HAR
Mls Provider:
Mls ID: #56520861
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
