Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 21318 Pine Monte Ridge Ln, Katy, TX, 77449 generates $2,935/mo in rent and, after a $1,738/mo payment, leaves $410/mo in cash flow. Total monthly income is $2,935/mo, and annual cash flow is $4,921/yr on $117,683 invested. Return on cash invested sits at 24.09% in year one, and rental yield is 9.92% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 126.51% and total cumulative return in cash sums $148,884. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,935/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
5,174 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shamsha Ali • Walzel Properties - Corporate Office
Mls Name: HAR
Mls ID: #15749818
