Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8170 NW 10th St APT 1, Miami, FL, 33126 listed at $369,900 pairs $2,966/mo rent with a $1,810/mo payment to leave $105/mo cash flow. Total monthly income runs $2,966/mo, and annual cash flow reaches $1,258/yr on $122,622 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 9.62% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 110.37% and total cumulative return in cash totals $135,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,966/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1993
N/A lot
$N/A/sqft
$381 monthly HOA
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Price change | $369,900 |
| 2024-07-22 | Listed for sale | $379,900 |
| 2017-07-12 | Listing removed | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3603.27 | 499.43% | $211,285 | 179.46% |
| 2022-09-05 | $601.12 | -0.50% | $75,604 | 3.00% |
| 2021-09-05 | $604.17 | 0.52% | $73,402 | 1.40% |
Listed by: Ananda Santana • Ananda Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11628139
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
