








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Macon at 815 Will Scarlet Way, Macon, GA, 31220 priced at $249,900 converts $1,675/mo rent into $154/mo cash flow after a $1,223/mo obligation. Total monthly income equals $1,675/mo, and annual cash flow totals $1,850/yr on $82,842 invested. Return on cash invested prints 22.14% in year one, and rental yield reads 8.04% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 114.73% and total cumulative return in cash sums $95,042. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,675/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1975
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $249,900 |
| 2017-08-28 | Sold | $60,000 |
| 2017-06-16 | Price change | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $1356.51 | 21.11% | $53,412 | 21.10% |
| 2023-05-26 | $1120.10 | -31.31% | $44,104 | -6.36% |
| 2022-05-26 | $1630.69 | 5.45% | $47,102 | 15.74% |



Listed by: Ryan Willis • Georgia's Home Team Realty LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #179827
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.