Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 8140 County Road 1010, Joshua, TX, 76058 listed at $279,900 pairs $2,282/mo rent with a $1,370/mo payment to leave $292/mo cash flow. Total monthly income runs $2,282/mo, and annual cash flow reaches $3,499/yr on $92,787 cash to close. Return on cash invested measures 23.68% in year one, and rental yield registers 9.78% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 124.3% and total cumulative return in cash totals $115,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,282/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2008
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $279,900 |
| 2025-01-03 | Price change | $284,800 |
| 2024-11-11 | Price change | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $199,585 | 10.00% |
| 2023-02-11 | $1859.46 | -23.78% | $181,441 | 17.20% |
| 2022-02-11 | $2439.44 | 5.82% | $154,809 | 14.36% |
Listed by: Tara Roden • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20686365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
