Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1005 Dawn Ct, Granbury, TX, 76048 at $279,900 posts ROI 22.02% with $164/mo cash flow from $2,154/mo rent. Total monthly income equals $2,154/mo, and annual cash flow records $1,963/yr on $92,787 to close. Return on cash invested measures 22.02% and rental yield reads 9.23% at the current $279,900. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 by year five. Five-year ROI prints 115.4% and total cumulative return in cash totals $107,077.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Price change | $279,900 |
| 2025-01-02 | Listed for sale | $289,900 |
| 2024-09-30 | Listing removed | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $798.31 | N/A | $265,110 | -1.01% |
| 2023-07-01 | $798.31 | -42.17% | $267,810 | 24.79% |
| 2022-07-01 | $1380.37 | N/A | $214,610 | 14.08% |
Listed by: Brad Harrison • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20483081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
