812 W Falcon Ave, Pharr, TX, 78577 | $82/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

812 W Falcon Ave, Pharr, TX, 78577 | $82/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2216 sft

1033 Esteban Ave, PHARR, TX, 78577

4 Bed
2 Bath
1826 sft

303 N 15th St, Hidalgo, TX, 78557

3 Bed
2 Bath
1730 sft

2908 E Uva Ave, Hidalgo, TX, 78557

4 Bed
2 Bath
1677 sft

2302 N 26th St, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

3 Bed
3 Bath
1672 sft

1807 N 32nd St, Hidalgo, TX, 78557

4 Bed
2 Bath
1811 sft

401 N 30th St, Hidalgo, TX, 78557

3 Bed
2 Bath
1558 sft

2903 Uva Ave, Hidalgo, TX, 78557

3 Bed
3 Bath
2308 sft

San Cristobal Plan, Las Arboledas, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pharr at 812 W Falcon Ave, Pharr, TX, 78577 uses $96,135 cash to close to unlock $985/yr annual cash flow and $82/mo monthly cash flow. Total monthly income runs $2,344/mo, and a $1,419/mo payment keeps the spread at $82/mo. Purchase price stands at $290,000, and rental yield measures 9.7% with $2,344/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 110.5% and total cumulative return in cash records $106,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,344/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 2001

6,024 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful home with over 3,000 square feet and 5 bedrooms/3 renovated bathrooms. Home has open concept floor plan with decorated coffer ceilings. Well lighted home with beautiful fixtures and extravagant colors. Stairway has beautifully designed iron wrought railing that is in the center of the home that gives elegance to the home. Master suite is below with its own private bathroom and walk-in closet. The kitchen comes with custom made wood cabinetry, granite counters, and custom backsplash. Another primary suite is upstairs with a luxurious spa bath, frameless glass shower and custom made vanity area. The backyard is privately fenced and the perfect size to entertain for hours. Located with easy access to the expressway giving one accessibility to the mall, hospitals, entertainment, airport, and more. Do not miss this opportunity and schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,728 (100%)
Owner Occupied HU	15,997 (53.8%)
Renter Occupied HU	9,877 (33.2%)
Vacant Housing Units	3,854 (13.0%)
Median Home Value	$138,178
Average Home Value	$174,875