Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 811 Bracken Pl, Arlington, TX, 76017 priced at $299,000 pairs $2,520/mo rent with $295/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $3,541/yr on $99,119 invested. Return on cash invested is 23.48% in year one, and rental yield stands at 10.11% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 123.68% and total cumulative return in cash reaches $122,590. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $6152.00 | N/A | $276,001 | 1.85% |
| 2023-05-01 | N/A | N/A | $271,001 | 12.48% |
| 2022-05-01 | $6054.77 | 5.55% | $240,938 | 10.11% |
Listed by: Kelsey Hicks • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20921662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
