Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6804 Winchester Ct, Fort Worth, TX, 76133 listed at $299,000 pairs $2,520/mo rent with a $1,463/mo payment to leave $394/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $4,731/yr on $99,119 cash to close. Return on cash invested measures 24.68% in year one, and rental yield registers 10.11% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 129.67% and total cumulative return in cash totals $128,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $299,000 |
| 2024-09-30 | Listed for sale | $310,000 |
| 2024-09-17 | Listing removed | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1299.75 | -3.29% | $247,577 | 22.77% |
| 2022-10-23 | $1343.98 | 3.16% | $201,656 | 9.40% |
| 2021-10-23 | $1302.83 | -0.11% | $184,323 | -8.73% |
Listed by: Linda Paschal • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20702304
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
