








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,941/mo, and a $4,547/mo payment. Purchase price stands at $929,000, and rental yield measures 5.09% with $3,941/mo rent. Return on cash invested shows 9.54% in year one, and 5% annual appreciation builds toward $256,666 over five years. Five-year ROI reaches 48.42% and total cumulative return in cash records $148,004. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,941/mo property income covering a $4,547/mo payment rather than investor’s personal income.
Condo
Built in 2007
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07047, North Bergen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,098 (100%) |
| Owner Occupied HU | 9,447 (34.9%) |
| Renter Occupied HU | 15,608 (57.6%) |
| Vacant Housing Units | 2,043 ( 7.5%) |
| Median Home Value | $564,058 |
| Average Home Value | $608,904 |
Residential
22,031
Single Family
11,474
Multi-Family
10,557
Businesses
1,458
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cherilyn R. Ventola • Howard Hanna Rand Realty
Mls Name: GSMLS
Mls ID: #3976186