Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 8085 Bayshore Dr, Naples, FL, 34112 offers $4,741/mo rent that, after a $6,828/mo payment. Total monthly income is $4,741/mo. Return on cash invested measures 8.38% in year one, and rental yield stands at 4.08% at a $1,395,000 entry. Equity gained on principal adds $9,002/yr while 5% annual appreciation compounds into $385,413 by year five. Five-year ROI records 41.51% and total cumulative return in cash reaches $187,630. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,741/mo property income versus a $6,828/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $1,395,000 |
| 2022-01-05 | Sold | $650,000 |
| 2021-10-26 | Pending sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $6420.27 | -10.64% | $558,205 | 3.51% |
| 2022-02-14 | $7184.96 | 31.50% | $539,266 | 35.99% |
| 2021-02-14 | $5463.90 | 735.89% | $396,548 | 1202.76% |
No similar price properties found nearby.
Listed by: Peter Flightner • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224104446
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
