Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 2602 Holly Ave, Naples, FL, 34112 earns $3,075/mo cash flow from $4,800/mo rent with a $1,272/mo payment. Total monthly income totals $4,800/mo, and annual cash flow totals $36,904/yr on $86,157 capital. ROI tracks 62.74% on current figures, and rental yield reads 22.16% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 333.16% and total cumulative return in cash sums $287,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,800/mo property income instead of your personal income.
Manufactured
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $259,900 |
| 2024-10-04 | Listed for sale | $264,900 |
| 2024-08-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $956.33 | 24.55% | $38,310 | 10.00% |
| 2022-12-26 | $767.82 | 37.34% | $34,827 | 10.00% |
| 2021-12-26 | $559.08 | 11.14% | $31,661 | 10.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: David De La Noval, PA • Real Broker, LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224081230
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
