Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dayton at 805 Dayton Pike, Dayton, KY, 41074 offers $2,203/mo rent that, after a $1,268/mo payment, leaves $626/mo cash flow. Total monthly income is $2,203/mo, and annual cash flow is $7,516/yr on $85,859 cash. Return on cash invested measures 28.66% in year one, and rental yield stands at 10.21% at a $259,000 entry. Equity gained on principal adds $1,671/yr while 5% annual appreciation compounds into $71,557 by year five. Five-year ROI records 149.69% and total cumulative return in cash reaches $128,524. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,203/mo property income versus a $1,268/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41074, Dayton, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,105 (100%) |
| Owner Occupied HU | 1,324 (42.6%) |
| Renter Occupied HU | 1,368 (44.1%) |
| Vacant Housing Units | 413 (13.3%) |
| Median Home Value | $217,518 |
| Average Home Value | $310,013 |
Residential
2,623
Single Family
2,261
Multi-Family
362
Businesses
89
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $2,300 |
| 2024-10-04 | Listed for sale | $259,000 |
| 2024-09-09 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-10-15 | $1171.06 | -5.64% | $111,400 | N/A |
| 2017-10-15 | $1241.06 | 6.84% | $111,400 | N/A |
| 2016-10-15 | $1161.62 | N/A | $111,400 | N/A |
Listed by: Darrell Lewis • Diyflatfee.Com
Mls Name: Bluegrass REALTORS
Mls Provider:
Mls ID: #24020927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
