803 W Lonesome Dove Trl, Arlington, TX, 76001 | $115/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

803 W Lonesome Dove Trl, Arlington, TX, 76001 | $115/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

4657 Corktree Ln, Crowley, TX, 76036

3 Bed
2 Bath
1614 sft

1718 La Caya Dr, Mansfield, TX, 76063

3 Bed
2 Bath
1696 sft

347 Eddy Ave, Joshua, TX, 76058

3 Bed
2 Bath
1670 sft

513 Heritage Trl, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
3 Bath
2294 sft

800 Bigfork Dr, Arlington, TX, 76001

4 Bed
3 Bath
2131 sft

1513 Woodwinds Dr, Fort Worth, TX, 76140

5 Bed
4 Bath
3996 sft

4117 German Pointer Way, Fort Worth, TX, 76123

5 Bed
3 Bath
3624 sft

9225 Cheswick Dr, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 803 W Lonesome Dove Trl, Arlington, TX, 76001 earns $115/mo cash flow from $2,604/mo rent with a $1,713/mo payment. Total monthly income totals $2,604/mo, and annual cash flow totals $1,385/yr on $115,992 capital. ROI tracks 21.1% on current figures, and rental yield reads 8.93% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 110.47% and total cumulative return in cash sums $128,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,604/mo property income instead of your personal income.

Single Family

Built in 2000

7,448 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3-Bedroom Home with Modern Updates! Welcome home! This spacious 3-bedroom, 2-bath property with a 2-car garage is nestled in a quiet, well-established neighborhood. From the moment you walk in, youll appreciate the warm and inviting layout designed for comfort and convenience. Soaring vaulted ceilings make the living spaces feel bright and open, while the cozy stone fireplace creates the perfect spot for relaxing or gathering with friends. The updated kitchen offers plenty of room for cooking and everyday living. The generous primary suite provides a peaceful retreat with a soaking tub, separate shower, and dual vanity. The additional bedrooms each feature walk-in closetsgreat for guests, hobbies, or a home office with extra storage. Outside, enjoy a covered patio overlooking a spacious backyard with a 6-ft privacy fenceideal for outdoor living, gardening, or pets. A built-in sprinkler system helps keep everything looking its best.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,990 (100%)
Owner Occupied HU	9,116 (76.0%)
Renter Occupied HU	2,582 (21.5%)
Vacant Housing Units	292 ( 2.4%)
Median Home Value	$365,432
Average Home Value	$392,695