Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 800 Bigfork Dr, Arlington, TX, 76001 priced at $349,900 pairs $2,921/mo rent with $432/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,921/mo, and annual cash flow comes to $5,189/yr on $115,992 invested. Return on cash invested is 24.38% in year one, and rental yield stands at 10.02% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 128.06% and total cumulative return in cash reaches $148,542. For financing, Ziffy Mortgage’s DSCR program evaluates $2,921/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $349,900 |
| 2024-12-08 | Contingent | $349,900 |
| 2024-11-29 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5318.85 | 7.01% | $318,000 | -13.74% |
| 2023-12-27 | $4970.22 | -15.22% | $368,652 | 22.34% |
| 2022-12-27 | $5862.20 | 2.59% | $301,338 | 17.32% |
Listed by: Sapier Lam • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20787461
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
