Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 802 S Windomere Ave, Dallas, TX, 75208 offers $3,175/mo rent that, after a $1,615/mo payment, leaves $829/mo cash flow. Total monthly income is $3,175/mo, and annual cash flow is $9,945/yr on $109,362 cash. Return on cash invested measures 29% in year one, and rental yield stands at 11.55% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 152.81% and total cumulative return in cash reaches $167,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,175/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $719.86 | -14.42% | $338,510 | 19.98% |
| 2023-04-02 | $841.20 | -88.05% | $282,150 | 0.65% |
| 2022-04-02 | $7037.35 | 105.83% | $280,330 | 16.48% |
Listed by: Bryan Fuentes • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20877034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
