Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 8012 Katie Ln, Watauga, TX, 76148 at $279,900 posts ROI 35.4% with $1,198/mo cash flow from $3,326/mo rent. Total monthly income equals $3,326/mo, and annual cash flow records $14,378/yr on $92,787 to close. Return on cash invested measures 35.4% and rental yield reads 14.26% at the current $279,900. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 by year five. Five-year ROI prints 187.84% and total cumulative return in cash totals $174,289.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,326/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1983
6,647 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $279,900 |
| 2024-06-18 | Price change | $289,900 |
| 2024-05-15 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6296.02 | 6.07% | $291,635 | 18.98% |
| 2022-08-15 | $5935.85 | 39.08% | $245,111 | 44.04% |
| 2021-08-15 | $4267.86 | -2.17% | $170,170 | N/A |
Listed by: Art Acosta • The Associates Realty Group
Mls Name: NTREIS
Mls ID: #20534593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
