








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Swarthmore at 801 Yale Ave APT 1109, Swarthmore, PA, 19081 offers a 8.6% rental yield on a $279,900 purchase with $2,006/mo rent. Total monthly income registers $2,006/mo, and a $1,370/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,062/yr on $92,787 to close, and return on cash invested stands at 22.13% in year one. Equity gained on principal adds $1,806/yr while 5% annual appreciation supports $77,331 over five years. Portfolio math shows five-year ROI at 115.23% and total cumulative return in cash at $106,921. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,006/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Blakely Minton • Crown Homes Real Estate
Mls Name: Bright MLS
Mls ID: #PADE2103854