801 Stuart St, Staunton, VA, 24401 | $337/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

801 Stuart St, Staunton, VA, 24401 | $337/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1288 sft

504 Steeles Fort Rd, Raphine, VA, 24472

3 Bed
4 Bath
2662 sft

55 Emerson Pl, Fairfield, VA, 24435

2 Bed
2 Bath
1500 sft

LOT 102 Florence Sarah Ln, Lexington, VA, 24450

3 Bed
1 Bath
2469 sft

8431 N Lee Hwy, Raphine, VA, 24472

Nearby investment properties with comparable prices

3 Bed
2 Bath
1752 sft

1111 Maple St, Staunton, VA, 24401

2 Bed
1 Bath
1100 sft

337 Red Hill Rd, Fairfield, VA, 24435

2 Bed
1 Bath
904 sft

113 Brookhollow Rd, Craigsville, VA, 24430

Investment Property+ 1 more

3 Bed
2 Bath
1288 sft

504 Steeles Fort Rd, Raphine, VA, 24472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staunton at 801 Stuart St, Staunton, VA, 24401 offers $1,527/mo rent that, after a $974/mo payment, leaves $337/mo cash flow. Total monthly income is $1,527/mo, and annual cash flow is $4,049/yr on $65,969 cash. Return on cash invested measures 26.05% in year one, and rental yield stands at 9.21% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 135.51% and total cumulative return in cash reaches $89,394. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,527/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1940

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated 3BR/2BA home located in Staunton, convenient to downtown and Greenville Ave for under $200k! This home features a first-floor laundry, bedroom and full bath with 2 large additional bedrooms and a full bath upstairs. Updated flooring throughout the home with tile, laminate or new carpet in all rooms. Original wide wood trim throughout maintains the character of this charming home. Other updates include replacement windows, newer roof and HVAC systems with electric heat and central A/C. You aren't likely to find this many updates in this price range elsewhere. Great opportunity for a first home or investment as a profitable rental property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734