Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 8005 Lake Dr APT 213, Doral, FL, 33166 earns $1,702/mo cash flow from $4,190/mo rent with a $1,517/mo payment. Total monthly income totals $4,190/mo, and annual cash flow totals $20,429/yr on $102,765 capital. ROI tracks 39.79% on current figures, and rental yield reads 16.22% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 211.88% and total cumulative return in cash sums $217,735. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,190/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$403 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-02-05 | Listed for sale | $310,000 |
| 2024-02-03 | Listing removed | N/A |
| 2024-01-13 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3091.08 | 9.32% | $170,610 | 10.00% |
| 2022-09-05 | $2827.51 | 10.71% | $155,100 | 10.00% |
| 2021-09-05 | $2553.98 | 2.81% | $141,000 | 5.36% |
Listed by: Alvaro Delgado • Lifestyle International Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10422354
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
