Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Live Oak at 8002 FOREST ASH, Live Oak, TX, 78233 priced at $230,000 pairs $1,800/mo rent with $164/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $1,970/yr on $76,245 invested. Return on cash invested is 22.49% in year one, and rental yield stands at 9.39% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 117.97% and total cumulative return in cash reaches $89,947. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $230,000 |
| 2021-05-21 | Sold | N/A |
| 2021-04-27 | Pending sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3700.86 | -12.05% | $189,490 | -3.65% |
| 2023-02-13 | $4208.09 | 1.06% | $196,670 | 10.34% |
| 2022-02-13 | $4163.97 | 36.38% | $178,240 | 31.16% |
Listed by: Jorge Rodriguez • Nexgen Homes & Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1841344
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
