Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 8001 Mirror Rock Ln, Denton, TX, 76210 generates $3,334/mo in rent and, after a $1,713/mo payment, leaves $845/mo in cash flow. Total monthly income is $3,334/mo, and annual cash flow is $10,142/yr on $116,025 invested. Return on cash invested sits at 28.65% in year one, and rental yield is 11.43% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 150.95% and total cumulative return in cash sums $175,142. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,334/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wayne Mcgee • Mainstay Brokerage LLC
Mls Name: NTREIS
Mls ID: #20975404
