Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 609 Autumn Ave, Justin, TX, 76247 generates $2,690/mo in rent and, after a $1,713/mo payment, leaves $80/mo in cash flow. Total monthly income is $2,690/mo, and annual cash flow is $954/yr on $116,025 invested. Return on cash invested sits at 20.73% in year one, and rental yield is 9.22% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 108.93% and total cumulative return in cash sums $126,386. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,690/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
$217 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $350,000 |
| 2022-12-02 | Sold | N/A |
| 2022-11-14 | Pending sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $7053.73 | -0.92% | $370,102 | -0.80% |
| 2023-05-29 | $7119.01 | 175.00% | $373,104 | 177.99% |
| 2022-05-29 | $2588.76 | -2.45% | $134,213 | 10.00% |
Listed by: Michael Osborne • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20950004
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
