Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 401 Silver Mine Dr, Justin, TX, 76247 earns $28/mo cash flow from $2,616/mo rent with a $1,713/mo payment. Total monthly income totals $2,616/mo, and annual cash flow totals $338/yr on $116,025 capital. ROI tracks 20.2% on current figures, and rental yield reads 8.97% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $123,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,616/mo property income instead of your personal income.
Single Family
Built in 2006
7,557 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $6573.22 | 374.17% | $344,890 | 12.69% |
| 2023-03-24 | $1386.26 | -54.23% | $306,049 | 10.00% |
| 2022-03-24 | $3028.73 | N/A | $278,226 | 10.00% |
Listed by: Bobbie Moody • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20878070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
