Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1833 Ramada Trl, Justin, TX, 76247 uses $116,025 cash to close to unlock $6,834/yr annual cash flow and $569/mo monthly cash flow. Total monthly income runs $3,088/mo, and a $1,713/mo payment keeps the spread at $569/mo. Purchase price stands at $350,000, and rental yield measures 10.59% with $3,088/mo rent. Return on cash invested shows 25.8% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 135.77% and total cumulative return in cash records $157,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
$89 quarterly HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $350,000 |
| 2021-04-26 | Sold | N/A |
| 2021-04-19 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $3220.92 | -6.58% | $333,000 | -6.29% |
| 2023-05-15 | $3447.91 | -19.81% | $355,368 | 10.00% |
| 2022-05-15 | $4299.83 | 10.77% | $323,062 | 16.85% |
Listed by: Russell Rhodes • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20929014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
