








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 800 SW 137th Ave APT 303G, Pembroke Pines, FL, 33027 uses $85,859 cash to close to unlock $18,120/yr annual cash flow and $1,510/mo monthly cash flow. Total monthly income runs $4,038/mo, and a $1,268/mo payment keeps the spread at $1,510/mo. Purchase price stands at $259,000, and rental yield measures 18.71% with $4,038/mo rent. Return on cash invested shows 41.01% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 220.69% and total cumulative return in cash records $189,484. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,038/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
$633 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $259,000 |
| 1994-09-05 | Sold | $85,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $4416.08 | 15.28% | $203,480 | 10.00% |
| 2022-09-03 | $3830.76 | 320.56% | $184,990 | 139.87% |
| 2021-09-03 | $910.87 | 1.92% | $77,120 | 1.39% |



Listed by: Sandra Calderon • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11620132
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.