








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,361/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 6.54% with $4,361/mo rent. Return on cash invested shows 14% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 72.36% and total cumulative return in cash records $190,460. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,361/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Condo
Built in 1949
304.92 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78701, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,111 (100%) |
| Owner Occupied HU | 2,924 (24.1%) |
| Renter Occupied HU | 7,078 (58.4%) |
| Vacant Housing Units | 2,109 (17.4%) |
| Median Home Value | $797,837 |
| Average Home Value | $948,485 |
Residential
9,641
Single Family
1,663
Multi-Family
7,978
Businesses
2,428
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Drew Johnson • Bramlett Partners
Mls Name: Unlock MLS
Mls ID: #4812605