80 Wingate St APT 4C, Haverhill, MA, 01832 | $797/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Wingate St APT 4C, Haverhill, MA, 01832 | $797/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
966 sft

1 Colonial Dr UNIT 3, Andover, MA, 01810

2 Bed
1 Bath
1312 sft

255 Rogers St #2, Lowell, MA, 01852

4 Bed
3 Bath
2048 sft

18 Austin Rd, Billerica, MA, 01821

3 Bed
2 Bath
1188 sft

22 Pelham Road, Hudson, NH, 03051

Nearby investment properties with comparable prices

2 Bed
1 Bath
898 sft

420 Great Rd APT B9, Acton, MA, 01720

1 Bed
1 Bath
631 sft

17 Davis Rd APT B3, Acton, MA, 01720

2 Bed
1 Bath
800 sft

7 Big Rock Trl UNIT 140, Westford, MA, 01886

2 Bed
1 Bath
733 sft

1 Myles Standish Dr UNIT 1, Haverhill, MA, 01835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haverhill at 80 Wingate St APT 4C, Haverhill, MA, 01832 generates $2,593/mo in rent and, after a $1,395/mo payment, leaves $797/mo in cash flow. Total monthly income is $2,593/mo, and annual cash flow is $9,559/yr on $94,478 invested. Return on cash invested sits at 30.03% in year one, and rental yield is 10.92% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 157.28% and total cumulative return in cash sums $148,590. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,593/mo property income rather than buyer’s personal income.

Condo

Built in 1890

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the perfect blend of historic charm, modern comfort and convenience in this top-floor unit at the Bragg Block Condominiums. Sunlight fills the open concept living space through large windows, a skylight and high ceilings - highlighting gleaming hardwood floors and a cozy gas fireplace in the living room. The kitchen offers light wood cabinetry, ample counter space, an in-unit washer/dryer and a built-in breakfast bar. There is also space for a dining tableideal for entertaining or casual meals. Two generously sized bedrooms feature ample closet space. Conveniences include a common laundry room, elevator access and additional on-site storage. A private deeded parking spot sits just across the street in a gated parking lot. A commuters dream! Enjoy effortless access to commuter line, public transportation and route 495. There is always something to do in this vibrant neighborhood filled with restaurants, shops, parks and a scenic river boardwalk. Nothing to do but move-in!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01832, Haverhill, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,446 (100%)
Owner Occupied HU	5,792 (55.4%)
Renter Occupied HU	4,233 (40.5%)
Vacant Housing Units	421 ( 4.0%)
Median Home Value	$540,930
Average Home Value	$583,659