80 Stanton St APT 32, Worcester, MA, 01605 | $193/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Stanton St APT 32, Worcester, MA, 01605 | $193/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1008 sft

47 Washington St #1, Auburn, MA, 01501

1 Bed
1 Bath
685 sft

101 Whipple St APT 16, Worcester, MA, 01610

1 Bed
1 Bath
713 sft

8 Warsaw Ave APT 1, Dudley, MA, 01571

9 Bed
4 Bath
4479 sft

21 Coombs St, Southbridge, MA, 01550

Nearby investment properties with comparable prices

2 Bed
1 Bath
820 sft

80 Stanton St APT 18, Worcester, MA, 01605

2 Bed
2 Bath
1008 sft

47 Washington St #1, Auburn, MA, 01501

1 Bed
1 Bath
834 sft

448 Leicester St, Auburn, MA, 01501

Currently Rented+ 1 more

2 Bed
1 Bath
725 sft

67 Illinois St APT 208, Worcester, MA, 01610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 32, Worcester, MA, 01605 uses $71,273 cash to close to unlock $2,319/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $1,548/mo, and a $1,052/mo payment keeps the spread at $193/mo. Purchase price stands at $215,000, and rental yield measures 8.64% with $1,548/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 120.47% and total cumulative return in cash records $85,861. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,548/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Stylishly refreshed and move-in ready, this bright 2BR condo in sought-after Green Hill Estates blends modern comfort with everyday convenience. Step into the sunlit open-concept living and dining area, featuring newer flooring, wall A/C, and a slider to your private balcony. The kitchen shines with stainless steel appliances and newer flooring. Two generous bedrooms boast expansive double closets, while a large entry hall closet and in-unit laundry with a newer water heater add everyday convenience. Enjoy assigned off-street parking in a gated lot. Located beside Green Hill Parks miles of trails and Bell Pond Beach. Close to schools, hospitals, major highways, and Union Station. Freshly painted throughout, pet-friendly, and easy to show, an exceptional opportunity for your next home or investment property!