








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,426/mo, and a $5,751/mo payment. Purchase price stands at $1,175,000, and rental yield measures 4.52% with $4,426/mo rent. Return on cash invested shows 4.63% in year one, and 5% annual appreciation builds toward $324,631 over five years. Five-year ROI reaches 23.27% and total cumulative return in cash records $88,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,426/mo property income covering a $5,751/mo payment rather than investor’s personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
$1,186 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $1,175,000 |
| 2024-10-04 | Listed for sale | $1,225,000 |
| 2018-07-05 | Sold | $1,270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $21564.00 | N/A | $181,264 | 6.51% |
| 2022-02-13 | N/A | N/A | $170,188 | N/A |
| 2021-02-13 | N/A | N/A | $170,188 | -9.71% |



Listed by: Joan Goldberg • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1738313