Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 151 Pembrook Loop, Staten Island, NY, 10309 earns $487/mo cash flow from $4,427/mo rent with a $2,888/mo payment. Total monthly income totals $4,427/mo, and annual cash flow totals $5,842/yr on $194,110 capital. ROI tracks 23.07% on current figures, and rental yield reads 9% at a $589,999 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $163,006 over five years. Five-year ROI reaches 120.4% and total cumulative return in cash sums $233,704. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,427/mo property income instead of your personal income.
Single Family
Built in 1992
1,672 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $589,999 |
| 2024-07-05 | Listed for sale | $599,999 |
| 2024-06-24 | Contingent | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $30,480 | 13.65% |
| 2022-08-12 | N/A | N/A | $26,820 | 2.05% |
| 2021-08-12 | N/A | N/A | $26,280 | 2.58% |
Listed by: Lee Goldstein • Hometime Estates of Brooklyn L
Mls Name: BNYMLS
Mls Provider:
Mls ID: #481576
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
