








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bayonne at 80 E 24th St, Bayonne, NJ, 07002 priced at $739,000 converts $2,870/mo rent into after a $3,617/mo obligation. Total monthly income equals $2,870/mo. Return on cash invested prints 8.23% in year one, and rental yield reads 4.66% against a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation compiles into $204,172 by year five. Five-year ROI reaches 41.4% and total cumulative return in cash sums $100,664. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,870/mo property income covering a $3,617/mo payment, not borrower’s personal income.
Multi Family
Built in N/A
2,225 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $739,000 |
| 2025-03-12 | Listing removed | $749,000 |
| 2025-02-12 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $12226.91 | 4.21% | $437,300 | N/A |
| 2023-06-06 | $11732.76 | 2.72% | $437,300 | N/A |
| 2022-06-06 | $11422.28 | N/A | $437,300 | N/A |



Listed by: Max Vishnev • COMPASS
Mls Name: HCMLS
Mls ID: #250011300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.