8 Dawson Cir, Holden, MA, 01520 | $534/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8 Dawson Cir, Holden, MA, 01520 | $534/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2942 sft

2 Shore Dr, Spencer, MA, 01562

3 Bed
3 Bath
2208 sft

82 Klondike Rd, Dudley, MA, 01571

3 Bed
2 Bath
1906 sft

253 Dudley Oxford Rd, Dudley, MA, 01571

3 Bed
2 Bath
2237 sft

107 Wallace Rd, Sturbridge, MA, 01566

Nearby investment properties with comparable prices

6 Bed
5 Bath
2694 sft

7-7 Old South Rd, Southbridge, MA, 01550

4 Bed
3 Bath
1641 sft

27 Water St, Leicester, MA, 01524

2 Bed
3 Bath
1030 sft

220 Harrington Cir, East Brookfield, MA, 01515

7 Bed
3 Bath
2983 sft

13 Grove St, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Holden at 8 Dawson Cir, Holden, MA, 01520 generates $3,682/mo in rent and, after a $2,445/mo payment, leaves $534/mo in cash flow. Total monthly income is $3,682/mo, and annual cash flow is $6,402/yr on $165,584 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 8.85% on a $499,500 entry. Equity gained on principal adds $3,223/yr, while 5% annual appreciation builds toward $138,003 over five years. Five-year ROI reaches 123.73% and total cumulative return in cash sums $204,871. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,682/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

10,019 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 8 Dawson Cir.a modern Cape-style home in the heart of Holden. Ideally located near the town center and just a stones throw from Worcester, this beautifully updated property features a stunning kitchen, contemporary lighting, and rich dark flooring throughout. The landscaping has been refreshed, and the roofinstalled less than a year agoenhances the homes charming curb appeal. All thats left to do is unpack and settle in.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01520, Holden, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,273 (100%)
Owner Occupied HU	5,383 (85.8%)
Renter Occupied HU	770 (12.3%)
Vacant Housing Units	120 ( 1.9%)
Median Home Value	$577,093
Average Home Value	$591,793