Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7949 SW 104th St APT 214-D, Miami, FL, 33156 uses $120,998 cash to close to unlock $3,105/yr annual cash flow and $259/mo monthly cash flow. Total monthly income runs $3,406/mo, and a $1,786/mo payment keeps the spread at $259/mo. Purchase price stands at $365,000, and rental yield measures 11.2% with $3,406/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 119.79% and total cumulative return in cash records $144,943. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$700 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $365,000 |
| 2022-01-03 | Sold | $229,900 |
| 2020-10-21 | Listing removed | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3553.38 | 15.07% | $208,360 | 15.00% |
| 2022-02-14 | $3087.97 | 7.45% | $181,183 | 11.00% |
| 2021-02-14 | $2873.74 | 4.08% | $163,228 | 5.65% |
Listed by: Thomas Hoffman • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
