Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,621/mo, and a $2,300/mo payment. Purchase price stands at $470,000, and rental yield measures 4.14% with $1,621/mo rent. Return on cash invested shows 6.66% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 32.99% and total cumulative return in cash records $51,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,621/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2005
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Price change | $470,000 |
| 2025-05-14 | Listed for sale | $480,000 |
| 2024-09-30 | Listing removed | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $242,678 | 10.00% |
| 2023-07-01 | $2446.05 | -23.53% | $220,616 | 10.00% |
| 2022-07-01 | $3198.74 | 3.28% | $200,560 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
