Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 7922 W 29th Way APT 202, Hialeah, FL, 33018 earns $548/mo cash flow from $2,774/mo rent with a $1,468/mo payment. Total monthly income totals $2,774/mo, and annual cash flow totals $6,573/yr on $99,450 capital. ROI tracks 26.52% on current figures, and rental yield reads 11.1% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 139.91% and total cumulative return in cash sums $139,140. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,774/mo property income instead of your personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
$189 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for rent | $2,300 |
| 2024-12-16 | Price change | $299,999 |
| 2024-12-02 | Pending sale | $279,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3231.77 | 12.46% | $148,101 | 10.00% |
| 2022-12-25 | $2873.63 | 10.49% | $134,638 | 10.00% |
| 2021-12-25 | $2600.78 | 7.37% | $122,399 | 10.00% |
Listed by: Christopher Johnson • Johnson's Homes
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11671782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
