Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 7910 Rolling Stone Dr, Fulshear, TX, 77441 offers $2,448/mo rent that, after a $1,463/mo payment, leaves $322/mo cash flow. Total monthly income is $2,448/mo, and annual cash flow is $3,869/yr on $99,085 cash. Return on cash invested measures 23.81% in year one, and rental yield stands at 9.83% at a $298,900 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,581 by year five. Five-year ROI records 125.01% and total cumulative return in cash reaches $123,867. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,448/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listing removed | $309,500 |
| 2025-05-30 | Contingent | $309,500 |
| 2025-05-27 | Price change | $309,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $3871.62 | 397.60% | $325,085 | 674.01% |
| 2023-10-22 | $778.06 | N/A | $42,000 | N/A |
| 2022-10-22 | N/A | N/A | N/A | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
