








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Delaware at 79 Tabilore Loop, Delaware, OH, 43015 generates $2,645/mo in rent and, after a $1,908/mo payment, leaves $81/mo in cash flow. Total monthly income is $2,645/mo, and annual cash flow is $968/yr on $129,252 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 8.14% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 107.37% and total cumulative return in cash sums $138,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,645/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43015, Delaware, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,743 (100%) |
| Owner Occupied HU | 17,018 (66.1%) |
| Renter Occupied HU | 6,967 (27.1%) |
| Vacant Housing Units | 1,758 ( 6.8%) |
| Median Home Value | $389,232 |
| Average Home Value | $441,134 |
Residential
25,420
Single Family
24,479
Multi-Family
941
Businesses
1,396
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jude A Rasmus • Rasmus Real Estate Group, Inc.
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225045821