787 Grape Vine Loop, Brooklyn Park, MD, 21225 | $1,128/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

787 Grape Vine Loop, Brooklyn Park, MD, 21225 | $1,128/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1520 sft

6915 Bugledrum Way, Columbia, MD, 21045

3 Bed
3 Bath
1727 sft

892 Timber Ridge Dr, Hanover, MD, 21076

4 Bed
4 Bath
2091 sft

9482 Cameldriver Ct, Columbia, MD, 21045

4 Bed
3 Bath
2400 sft

12300 La Plata St, Silver Spring, MD, 20904

Nearby investment properties with comparable prices

5 Bed
3 Bath
2500 sft

7327 Wye Ave, Jessup, MD, 20794

4 Bed
3 Bath
1404 sft

1123 12th St, Laurel, MD, 20707

3 Bed
3 Bath
1540 sft

8235 N Wellington Pl, Jessup, MD, 20794

3 Bed
3 Bath
1738 sft

14758 Wexhall Ter UNIT 24-261, Burtonsville, MD, 20866

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brooklyn Park at 787 Grape Vine Loop, Brooklyn Park, MD, 21225 priced at $399,990 converts $3,616/mo rent into $1,128/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,616/mo, and annual cash flow totals $13,536/yr on $132,597 invested. Return on cash invested prints 30.12% in year one, and rental yield reads 10.85% against a $399,990 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,510 by year five. Five-year ROI reaches 157.66% and total cumulative return in cash sums $209,053. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,616/mo property income covering a $1,958/mo payment, not borrower’s personal income.

Townhouse

Built in 2013

1,520 sqft lot

$N/A/sqft

No HOA

More details about the property

Flexible 3-Level Townhouse with Excellent Commuter Access. Discover the perfect AA County Brooklyn, MD address at 787 Grape Vine Loop. This beautiful, sun-filled townhouse is designed for today's lifestyle, offering three finished levels and three bedrooms in a location highly desirable for commuters. The heart of the home is the spacious, open-plan kitchen and family room, providing a cohesive and comfortable living area. Go out onto the expansive, durable composite deck, your go-to spot for outdoor dining and entertaining. Upstairs, retreat to the private quarters, including a lovely primary suite featuring a large walk-in closet. The versatile lower level adds significant value, hosting a spacious recreation room that offers excellent flexibility (easily used as a home office, gym, or potential fourth bedroom) and is complemented by a convenient half bath. Best of all, you'll enjoy a sense of privacy with the front of the property facing a peaceful wooded area. This home balances location, space, and features beautifully!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21225, Brooklyn, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,750 (100%)
Owner Occupied HU	6,058 (44.1%)
Renter Occupied HU	6,356 (46.2%)
Vacant Housing Units	1,336 ( 9.7%)
Median Home Value	$251,508
Average Home Value	$267,529

Housing Distribution

Address Breakdown

Residential

12,757

Single Family

12,258

Multi-Family

499

Businesses

575

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1520 sft

6915 Bugledrum Way, Columbia, MD, 21045

3 Bed
3 Bath
1727 sft

892 Timber Ridge Dr, Hanover, MD, 21076

4 Bed
4 Bath
2091 sft

9482 Cameldriver Ct, Columbia, MD, 21045

4 Bed
3 Bath
2400 sft

12300 La Plata St, Silver Spring, MD, 20904

Nearby investment properties with comparable prices

5 Bed
3 Bath
2500 sft

7327 Wye Ave, Jessup, MD, 20794

4 Bed
3 Bath
1404 sft

1123 12th St, Laurel, MD, 20707

3 Bed
3 Bath
1540 sft

8235 N Wellington Pl, Jessup, MD, 20794

3 Bed
3 Bath
1738 sft

14758 Wexhall Ter UNIT 24-261, Burtonsville, MD, 20866

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 2013
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Front, Garage Door Opener, Driveway, Attached, On Street

Location

City: Brooklyn Park
State: MD
Subdivision: N/A
Lot Size: 1,520 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Jeremy Martin • Coldwell Banker Realty

Mls Name: Bright MLS

Mls ID: #MDAA2128856

787 Grape Vine Loop,Brooklyn Park,MD,21225

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

787 Grape Vine LoopBrooklyn ParkMD21225