1123 12th St, Laurel, MD, 20707 | $746/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1123 12th St, Laurel, MD, 20707 | $746/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
4 Bath
2482 sft

1263 Evarts St NE, Washington, DC, 20018

4 Bed
2 Bath
1049 sft

6909 Standish Dr, Hyattsville, MD, 20784

4 Bed
2 Bath
1944 sft

4000 Lawrence St, Brentwood, MD, 20722

4 Bed
2 Bath
1574 sft

6924 Randolph St, Hyattsville, MD, 20784

Nearby investment properties with comparable prices

3 Bed
3 Bath
1738 sft

14758 Wexhall Ter UNIT 24-261, Burtonsville, MD, 20866

2 Bed
1 Bath
918 sft

3900 14th St NW #418, Washington, DC, 20011

3 Bed
2 Bath
1462 sft

3312 12th St SE, Washington, DC, 20032

3 Bed
3 Bath
1138 sft

1748 Galen St SE, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 1123 12th St, Laurel, MD, 20707 offers a 9.7% rental yield on a $399,990 purchase with $3,234/mo rent. Total monthly income registers $3,234/mo, and a $1,958/mo payment leaves $746/mo available for distribution. Annual cash flow reaches $8,952/yr on $132,597 to close, and return on cash invested stands at 26.66% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,510 over five years. Portfolio math shows five-year ROI at 139.12% and total cumulative return in cash at $184,465. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,234/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

9,315 sqft lot

$N/A/sqft

No HOA

More details about the property

Bright and sunny Three-Level home located in the desirable Fairlawn community of Laurel. This home boasts 4 large bedrooms, a lovely living room with a bay window that leads to a dining area. Enjoy spending time with friends and family on your deck that is handicap accessible with a ramp that is built using trek decking which offers low maintenance and durability all while overlooking the charming backyard with a lot of space for gardening. Extra parking with an extended driveway and bonus detached shed/garage. The spacious walk-out basement has been waterproofed, has a half bathroom and a new outside door and frame installed. There are endless opportunities to make it your own. Estate Sale. NO HOA. Sold "As-Is"

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046