Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 7839 W 36th Ave UNIT 104, Hialeah, FL, 33018 listed at $370,000 pairs $3,202/mo rent with a $1,811/mo payment to leave $442/mo cash flow. Total monthly income runs $3,202/mo, and annual cash flow reaches $5,299/yr on $122,655 cash to close. Return on cash invested measures 24.23% in year one, and rental yield registers 10.38% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 127.68% and total cumulative return in cash totals $156,605. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,202/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1996
N/A lot
$N/A/sqft
$305 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Price change | $370,000 |
| 2024-04-16 | Listed for sale | $380,000 |
| 2024-03-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $596.32 | 2.68% | $68,969 | 3.00% |
| 2022-08-30 | $580.73 | -1.08% | $66,961 | 3.00% |
| 2021-08-30 | $587.07 | 0.56% | $65,011 | 1.40% |
Listed by: Yayset Rojas • Legacy Group Real Estate, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11562308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
