Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 7802 Hidden Isle Ct, Arlington, TX, 76016 priced at $414,999 converts $3,073/mo rent into $101/mo cash flow after a $2,031/mo obligation. Total monthly income equals $3,073/mo, and annual cash flow totals $1,215/yr on $137,572 invested. Return on cash invested prints 20.79% in year one, and rental yield reads 8.89% against a $414,999 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 108.87% and total cumulative return in cash sums $149,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,073/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2004
7,536 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Price change | $414,999 |
| 2024-12-24 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1257.09 | -56.58% | $360,129 | 13.60% |
| 2023-02-12 | $2895.11 | -2.68% | $317,022 | 6.95% |
| 2022-02-12 | $2974.71 | 2.03% | $296,425 | 7.12% |
What's Special
Attic Stairs
Listed by: Dawn Rhodes • Nancy Best Realty
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24016997
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
