Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 7785 W 30th Ct #F-106, Hialeah, FL, 33018 generates $2,747/mo in rent and, after a $1,346/mo payment, leaves $512/mo in cash flow. Total monthly income is $2,747/mo, and annual cash flow is $6,144/yr on $91,163 invested. Return on cash invested sits at 26.65% in year one, and rental yield is 11.99% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 141.58% and total cumulative return in cash sums $129,071. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,747/mo property income rather than buyer’s personal income.
Condo
Built in 1993
N/A lot
$N/A/sqft
$270 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $2,250 |
| 2024-12-09 | Price change | $275,000 |
| 2024-11-25 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $4129.07 | 53.91% | $219,991 | 81.52% |
| 2022-12-25 | $2682.79 | 19.24% | $121,194 | 10.00% |
| 2021-12-25 | $2249.92 | 5.35% | $110,177 | 10.00% |
Listed by: Sasha Pena • Vanguard Group Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11697642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
