








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Niagara Falls at 773 15th St, Niagara Falls, NY, 14301 at $119,925 posts ROI 46.45% with $879/mo cash flow from $1,680/mo rent. Total monthly income equals $1,680/mo, and annual cash flow records $10,550/yr on $39,755 to close. Return on cash invested measures 46.45% and rental yield reads 16.81% at the current $119,925. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,133 by year five. Five-year ROI prints 245.93% and total cumulative return in cash totals $97,772.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,680/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1938
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14301, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,029 (100%) |
| Owner Occupied HU | 1,770 (25.2%) |
| Renter Occupied HU | 3,681 (52.4%) |
| Vacant Housing Units | 1,578 (22.4%) |
| Median Home Value | $78,972 |
| Average Home Value | $163,034 |
Residential
4,902
Single Family
4,400
Multi-Family
502
Businesses
344
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $119,925 |
| 1996-04-29 | Sold | $48,559 |
| 1995-07-27 | Sold | $40,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | N/A | N/A | $36,000 | N/A |
| 2022-08-30 | N/A | N/A | $36,000 | N/A |
| 2021-08-30 | N/A | N/A | $36,000 | N/A |



Listed by: Lauren DiGiulio • Mootry Murphy & Burgin Realty Group LLC
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1559803
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-08-30 09:36:58 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.