Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7721 Briarstone Ct, Fort Worth, TX, 76112 with 5% annual appreciation on a $355,000 basis while $2,876/mo rent supports operations. Total monthly income totals $2,876/mo and a $1,738/mo payment preserves $237/mo for cash returns. Annual cash flow comes to $2,850/yr on $117,683 deployed, and return on cash invested reaches 22.33% in year one. Equity gained on principal adds $2,291/yr, and five-year appreciation sums $98,080 alongside rental yield of 9.72%. Five-year ROI measures 117.48% and total cumulative return in cash totals $138,252.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,876/mo property income versus a $1,738/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $355,000 |
| 2024-09-16 | Listing removed | $355,000 |
| 2024-08-29 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7256.09 | -5.13% | $323,373 | -4.33% |
| 2023-12-27 | $7648.26 | 11.41% | $338,004 | 27.99% |
| 2022-12-27 | $6865.13 | 6.96% | $264,084 | 10.60% |
Listed by: Da'Quonte Miller • TDRealty
Mls Name: NTREIS
Mls ID: #20714031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
