Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7721 Briarcliff Ct, Fort Worth, TX, 76182 with 5% annual appreciation on a $358,000 basis while $2,790/mo rent supports operations. Total monthly income totals $2,790/mo and a $1,752/mo payment preserves $244/mo for cash returns. Annual cash flow comes to $2,933/yr on $118,677 deployed, and return on cash invested reaches 22.38% in year one. Equity gained on principal adds $2,310/yr, and five-year appreciation sums $98,909 alongside rental yield of 9.35%. Five-year ROI measures 117.33% and total cumulative return in cash totals $139,242.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,790/mo property income versus a $1,752/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $358,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $712.21 | -53.05% | $250,368 | 3.83% |
| 2023-05-08 | $1516.93 | -2.97% | $241,124 | 19.78% |
| 2022-05-08 | $1563.38 | 2.58% | $201,306 | 14.92% |
Listed by: Heather Mcewen • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20918294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
