Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7713 Davenport Ave, Fort Worth, TX, 76116 earns $8/mo cash flow from $2,134/mo rent with a $1,463/mo payment. Total monthly income totals $2,134/mo, and annual cash flow totals $99/yr on $99,119 capital. ROI tracks 20.01% on current figures, and rental yield reads 8.56% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 104.62% and total cumulative return in cash sums $103,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,134/mo property income instead of your personal income.
Single Family
Built in 1953
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Listed for sale | $299,000 |
| 2024-09-20 | Sold | N/A |
| 2024-09-12 | Pending sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3573.52 | 3.00% | $159,256 | 3.87% |
| 2023-02-13 | $3469.34 | 2.21% | $153,323 | 17.42% |
| 2022-02-13 | $3394.35 | 21.67% | $130,572 | 25.81% |
Listed by: Karla Mason • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20816403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
